Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,576.93 | 7,973.83 | 9,531.28 | 11,531.48 | 13,570.7 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,148.35 | 1,739.14 | 3,283.68 | 5,507.78 | 5,515.31 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292.9 | 781.11 | 1,904.31 | 3,919.41 | 3,820.71 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.01 | 494.79 | 1,334.74 | 3,099.16 | 2,982.58 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,299.13 | 14,459.64 | 15,805.51 | 18,292.39 | 20,637.62 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 864.93 | 1,175.65 | 1,484.39 | 1,369.89 | 1,779.69 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,762.31 | 12,588.85 | 13,665.52 | 16,242.03 | 18,103.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 597.77 | 700.08 | 2,277.74 | 2,505.33 | 3,528.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 429.09 | 969.12 | 2,481.34 | 3,473.01 | 3,717.58 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -406.75 | -874.04 | -716 | -1,658.83 | -756.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -968.21 | -843.38 | -513.95 | -1,075.29 | -1,036.26 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -949.36 | -751.02 | 1,258.38 | 741.41 | 1,931.49 | |