Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 303.1 | 295.09 | 199.63 | 669.77 | 831.63 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.45 | 53.54 | 36.44 | 91.36 | 107.71 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.36 | -39.13 | -113.09 | -16.97 | 24.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.47 | 1.41 | -76.65 | 23.01 | 66.63 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,027.52 | 1,031.91 | 981.73 | 1,222.54 | 1,456.86 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200.72 | 202.05 | 217.06 | 301.17 | 298.09 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 749.48 | 752.6 | 691.96 | 801.73 | 1,039.42 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.14 | -30.2 | -53.31 | -45.63 | -14.18 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.08 | -35.75 | -92.88 | -32.18 | -58.75 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.78 | 33.22 | 34.83 | 34.75 | 39.34 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.08 | -1.93 | -0.84 | -5.17 | -17.47 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.71 | -5.05 | -58.39 | -2.48 | -38.29 | |