Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,826.17 | 3,414.37 | 4,050.41 | 2,829.67 | 1,423.33 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,427.55 | 2,714.81 | 3,204.72 | 2,208.72 | 990.33 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 574.31 | 1,153.9 | 1,349.94 | 613.61 | -92.23 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 491.61 | 893.49 | 1,048.86 | 547.81 | 12.49 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,337.01 | 6,011.28 | 5,835.69 | 5,669.51 | 5,079.4 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,465.12 | 2,458.71 | 1,643.84 | 1,352.32 | 1,067.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,857.13 | 3,524.2 | 4,152.26 | 4,278.93 | 3,966.83 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 745.9 | 1,233 | -36.86 | -448.46 | -747.33 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 950.15 | 1,564.67 | 400.69 | 51.24 | -360.88 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.52 | -140.23 | -243.31 | -343.42 | -422.79 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.94 | -234.69 | -423.37 | -424 | -326.88 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 835.69 | 1,189.76 | -265.99 | -716.18 | -1,110.55 | |