Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149.45 | 144.33 | 157.08 | 201.3 | 218.13 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.58% | -3.42% | +8.83% | +28.15% | +8.36% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.76 | 57.1 | 67.6 | 105.6 | 121.37 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.04% | -10.45% | +18.4% | +56.2% | +14.94% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.68 | 87.23 | 89.47 | 95.7 | 96.76 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.38% | +1.81% | +2.57% | +6.96% | +1.1% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.4 | 13.18 | 7.52 | 12.88 | 16.63 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +209.74% | -38.4% | -42.96% | +71.33% | +29.12% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.28 | 74.05 | 81.96 | 82.82 | 80.13 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.17% | +15.19% | +10.68% | +1.05% | -3.25% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.19 | 24.31 | 22.08 | 24.77 | 24.03 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.87 | 71.19 | 75.68 | 75.41 | 74.09 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.6 | 27.17 | 28.35 | 32.17 | 30.07 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.54% | +54.34% | +4.35% | +13.48% | -6.54% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.12 | 27.62 | 27.25 | 29.9 | 28.87 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.1 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.5 | 27.17 | 28.35 | 32.17 | 30.07 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.66% | +55.22% | +4.35% | +13.48% | -6.54% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.01 | 27.62 | 27.25 | 29.9 | 28.87 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.06 | 12.94 | 11.45 | 13.58 | 12.27 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.44 | 14.23 | 16.9 | 18.59 | 17.8 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.44 | 14.23 | 16.9 | 18.59 | 17.8 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.05% | +36.31% | +18.76% | +10.02% | -4.27% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.94% | 14.47% | 16.24% | 17.28% | 17.09% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.44 | 14.23 | 16.9 | 18.59 | 17.8 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.05 | 0.07 | 0.08 | 0.09 | 0.09 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.05% | +36.31% | +18.76% | +10.02% | -4.27% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.05 | 0.07 | 0.08 | 0.09 | 0.09 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.05% | +36.31% | +18.76% | +10.02% | -4.27% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200.66 | 200.66 | 200.66 | 200.66 | 200.66 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200.66 | 200.66 | 200.66 | 200.66 | 200.66 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.07 | 0.08 | 0.08 | 0.08 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +75% | +14.29% | 0% | 0% | |