Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 968.74 | 1,001.47 | 967.87 | 1,067.84 | 1,140.99 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.97 | 131.92 | 120.17 | 130.31 | 151.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.09 | 35.88 | 15.06 | 1.9 | 20 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.61 | 26.44 | 8.93 | -4.47 | 10.43 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 366.95 | 383.56 | 402.44 | 466.51 | 502.61 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168.97 | 150.71 | 158.5 | 212.42 | 226.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.74 | 174.32 | 178.65 | 168.14 | 175.56 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.06 | 6.25 | 4.89 | -3.22 | 34.72 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.69 | 25.61 | 28.26 | 36.52 | 60.93 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.53 | -9.08 | -18.51 | -32.47 | -22.08 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.51 | -13.72 | -22.17 | 20.09 | -13.03 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.65 | 2.82 | -12.42 | 24.14 | 25.82 | |