Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 309.93 | 225.21 | 227.37 | 227.36 | 270.43 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.34 | 113.34 | 94.65 | 112.49 | 98.39 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.67 | 16.79 | 0.03 | 5.03 | -4.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95.14 | 47.98 | 17.24 | 74.87 | 68.88 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 582.19 | 533.08 | 455.81 | 569.88 | 636.54 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.41 | 119.01 | 88.02 | 104.99 | 126.42 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426.83 | 394.19 | 362.17 | 423.09 | 453.21 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.05 | 25.43 | -2.86 | 24.33 | -12.14 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.46 | 22.97 | 26.45 | 81.41 | 16.67 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.66 | 35.79 | 37.25 | -31.57 | 23.05 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.26 | -96.19 | -56.6 | -24.26 | -20.91 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.54 | -37.43 | 7.12 | 25.56 | 18.82 | |