Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 785,985 | 1,293,874 | 2,048,170 | 2,399,865 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.13% | +64.62% | +58.3% | +17.17% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164,685 | 351,693 | 932,200 | 1,130,465 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.94% | +113.55% | +165.06% | +21.27% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 621,300 | 942,181 | 1,115,970 | 1,269,400 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +52.27% | +51.65% | +18.45% | +13.75% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92,254 | 173,222 | 248,348 | 270,530 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.5% | +87.77% | +43.37% | +8.93% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 529,046 | 768,959 | 867,622 | 998,870 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +52.4% | +45.35% | +12.83% | +15.13% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 279,242 | 313,980 | 439,144 | 539,741 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 551,562 | 731,206 | 837,559 | 949,701 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256,726 | 351,733 | 469,207 | 588,910 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +109.86% | +37.01% | +33.4% | +25.51% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.76 | 32.48 | 35.91 | 38.28 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256,726 | 351,733 | 469,207 | 588,910 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +109.86% | +37.01% | +33.4% | +25.51% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.76 | 32.48 | 35.91 | 38.28 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,602 | 88,642 | 114,295 | 148,845 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204,124 | 263,091 | 354,912 | 440,065 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204,124 | 263,091 | 354,912 | 440,065 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +79.63% | +28.89% | +34.9% | +23.99% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.25% | 24.29% | 27.16% | 28.6% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204,124 | 263,091 | 354,912 | 440,065 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 467.13 | 552.53 | 744.95 | 923.73 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +18.28% | +34.83% | +24% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 464.43 | 551.21 | 744.06 | 922.88 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +18.68% | +34.99% | +24.03% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 436.97 | 476.15 | 476.42 | 476.4 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 439.51 | 477.3 | 477 | 476.84 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | |