Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,488,486 | 1,500,879 | 1,725,609 | 1,849,287 | 2,129,321 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 191,162 | 256,579 | 333,822 | 312,237 | 431,537 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,306 | 45,807 | 80,083 | 36,894 | 120,898 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19,332 | 21,801 | 53,029 | 25,377 | 88,001 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,963,276 | 2,022,748 | 2,457,725 | 2,680,176 | 3,016,951 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 917,555 | 987,328 | 1,308,661 | 1,541,489 | 1,847,303 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 482,775 | 498,521 | 596,871 | 654,549 | 725,063 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,232 | 125,482.63 | -95,826.13 | -89,062.38 | 30,369.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,601 | 144,430 | 23,617 | 31,662 | 148,943 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37,392 | -52,537 | -77,457 | -89,814 | -111,201 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,093 | -102,345 | 85,305 | 12,911 | 9,605 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,619 | -13,654 | 29,909 | -54,267 | 48,623 | |