Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,130.63 | 10,772.32 | 14,204.56 | 14,292.41 | 14,234.15 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,058.31 | 1,191.35 | 1,600.51 | 1,506.45 | 1,317.17 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 769.77 | 875.67 | 1,282.07 | 1,169.95 | 977.43 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 626.44 | 740.48 | 1,047.93 | 990.35 | 874.36 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,433.66 | 9,277.74 | 11,798.69 | 12,584.9 | 13,079 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,202.05 | 5,576.58 | 7,416.16 | 7,586.01 | 7,543 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,069.28 | 3,511.14 | 4,186.43 | 4,805.9 | 5,340.53 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,703.99 | 159.7 | 551.36 | 933.57 | -344.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,985.94 | 267.34 | 929.49 | 1,215.48 | -111.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.93 | -16.22 | -14.24 | -15.67 | -19.86 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -320.22 | -334.4 | 7.53 | -885.12 | -496.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,581.78 | -83.28 | 922.79 | 314.69 | -628.12 | |