Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,617.15 | 78,954.72 | 82,329.57 | 47,407.56 | 58,274.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,629.6 | 9,003.94 | 8,774.37 | 4,901.16 | 5,647.07 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,995.68 | 5,377.01 | 5,574.79 | 2,191.47 | 2,716.08 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,895.76 | 7,938.65 | 3,579.19 | 791.17 | 1,541.52 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,900.05 | 48,162.38 | 45,334.07 | 42,120.92 | 42,702.49 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,908.63 | 17,840.7 | 15,145.13 | 14,654.8 | 15,519.7 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,479.94 | 24,836.72 | 21,249.71 | 20,107.26 | 19,079.13 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,843.24 | 3,467.18 | 4,715.28 | -1,251.27 | 2,777.85 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,326.18 | 5,772.99 | 5,383.91 | 2,946.29 | 2,869.93 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,581.17 | 10,801.62 | -574.03 | -1,748.95 | -777.19 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -255.85 | -15,718.91 | -4,146.37 | -3,693.82 | -2,125.69 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,658.48 | 634.93 | 271.66 | -2,531.6 | -215.33 | |