Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 269,043.01 | 306,463.83 | 276,116.84 | 279,579.83 | 266,110.74 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101,064.08 | 101,595.73 | 92,329.05 | 90,276.51 | 86,388.4 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,812.75 | 47,609.72 | 40,109.87 | 32,822.65 | 7,588.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,505.99 | 29,118.45 | 27,975.57 | 43,624.74 | 9,722.24 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 470,246.15 | 491,220.86 | 474,188.85 | 529,395.09 | 538,504.13 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131,040.52 | 185,947.68 | 122,236.5 | 172,414.38 | 187,104.11 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275,411.87 | 296,773 | 316,402.41 | 349,724.77 | 347,008.28 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,182.26 | 78,311.03 | -20,003.2 | -44,390.16 | 10,124.45 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,627.43 | 83,140.7 | -9,249.17 | -62,487 | 5,889.57 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,102.41 | -18,084.25 | -5,621.33 | 11,587.1 | 29,663.62 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -90,396.07 | -29,448.88 | -29,139.8 | 19,262.85 | -1,955.28 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39,666.23 | 35,607.58 | -44,010.29 | -31,637.04 | 33,597.91 | |