Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 199.82 | 207.5 | 225.07 | 254 | 275.41 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.08% | +3.84% | +8.47% | +12.85% | +8.43% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.96 | 29.62 | 43.39 | 50.02 | 52.25 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.07% | -1.14% | +46.47% | +15.28% | +4.45% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 169.86 | 177.87 | 181.68 | 203.98 | 223.17 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.78% | +4.72% | +2.14% | +12.27% | +9.41% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.02 | 6.52 | 4.83 | 9.9 | 18.15 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +289.98% | -70.39% | -25.99% | +105.18% | +83.34% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.84 | 171.36 | 176.86 | 194.08 | 205.02 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.27% | +15.9% | +3.21% | +9.74% | +5.63% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.94 | 156.49 | 184.82 | 200.18 | 261.73 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.87 | 194.1 | 213.26 | 218.72 | 286.64 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.91 | 133.75 | 148.42 | 175.54 | 180.11 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.6% | +21.69% | +10.97% | +18.27% | +2.6% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.54 | 40.8 | 41.04 | 44.52 | 38.59 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 27.73 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.91 | 106.02 | 148.42 | 175.54 | 180.11 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.91% | -3.54% | +40% | +18.27% | +2.6% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.54 | 32.34 | 41.04 | 44.52 | 38.59 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.93 | 35.21 | 31.93 | 70.58 | 79.81 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.97 | 70.81 | 116.49 | 104.96 | 100.3 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.97 | 70.81 | 116.49 | 104.96 | 100.3 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.81% | -6.8% | +64.51% | -9.89% | -4.45% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.95% | 21.6% | 32.21% | 26.62% | 21.49% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -0 | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.97 | 70.81 | 116.49 | 104.96 | 100.3 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.37 | 0.25 | 0.41 | 0.37 | 0.35 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.65% | -33.75% | +64.5% | -9.89% | -4.61% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.37 | 0.24 | 0.4 | 0.36 | 0.35 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.69% | -34.19% | +65.44% | -9.81% | -4.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.94 | 286.94 | 286.94 | 286.94 | 287.41 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205.02 | 290.34 | 288.7 | 289.09 | 289.12 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.49% | -0.56% | -1.31% | -3.03% | +1.95% | |