Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,897.71 | 10,529.59 | 8,611.89 | 7,649.91 | 5,402.18 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,093.2 | 8,271.95 | 7,664.71 | 6,339.88 | 4,187.15 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,119.08 | 4,932.44 | 4,588.55 | 3,132.07 | 1,315.59 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,752.2 | 3,402.09 | 2,530.05 | 2,306.31 | 505.51 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133,494.09 | 146,798.81 | 152,884.45 | 167,529.24 | 160,529.79 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66,808.94 | 78,896.17 | 81,989.56 | 90,014.05 | 84,465.02 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55,407.88 | 57,111.17 | 58,368.91 | 61,888.71 | 61,774.54 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,593.75 | 8,693.49 | 5,842.24 | 75.1 | 3,620.3 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 980.25 | -481.12 | -1,343.91 | 3,193.04 | -1,264.58 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,147.44 | -5,610.74 | -2,482.05 | -1,367.27 | -918.69 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,532.18 | 2,600.89 | 2,019.28 | 1,901.43 | 1,437.59 | |