Period Ending: | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 949.93 | 1,639.03 | 2,284.98 | 2,983.16 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 558.77 | 922.97 | 1,235.03 | 1,542.67 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153.24 | 255.75 | 345.16 | 398.58 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.26 | 205.49 | 288.62 | 322.19 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 814.3 | 2,590.25 | 2,845.63 | 3,118.14 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 498.92 | 705.4 | 765.97 | 864.98 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.5 | 1,645.75 | 1,702.81 | 1,716.93 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.45 | 175.4 | -20.98 | -51.44 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 238.56 | 407.96 | 385.92 | 551.98 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.37 | -1,226.44 | -421.37 | 15.79 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -120.57 | 1,207.02 | -320.51 | -428.39 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.62 | 388.54 | -355.96 | 139.38 | |