Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,519.83 | 64,403.03 | 86,277.02 | 52,814.06 | 58,168.78 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,701.2 | 41,256.1 | 53,934.07 | 35,281.2 | 40,829.51 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,039.63 | 9,006.97 | 5,309.24 | -1,186.2 | -13,047.51 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,301.6 | 11,030.55 | -1,008 | -164.04 | -8,564.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74,215.35 | 94,625.74 | 172,186.64 | 171,714.44 | 168,328.82 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,378.5 | 16,581.69 | 12,775.22 | 64,681.93 | 46,284.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55,024.33 | 66,360.88 | 72,202.29 | 103,573 | 116,813.82 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,495.42 | -16,022.37 | 1,306.73 | -586.77 | -11,123.42 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,464.13 | 8,463.3 | 6,480.85 | 5,191.7 | -11,669.96 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,744.07 | -19,567.65 | -80,843.49 | 55,718.11 | 1,467.14 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -877.42 | 9,212.48 | 83,064.13 | -6,985.06 | -12,426.51 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,837.25 | -1,881.97 | 8,715.51 | 53,926.11 | -22,625.16 | |