Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 675,480.25 | 674,006 | 649,879.57 | 637,274.32 | 676,663.18 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150,032.98 | 140,657.49 | 109,584.77 | 100,157.81 | 111,879.16 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105,559.09 | 82,423.64 | 41,501.11 | 19,104.84 | 17,452.46 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113,135.32 | 21,816.15 | -6,086.49 | -3,715.53 | 24,568.32 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,218,505.78 | 1,209,726.18 | 1,269,102.05 | 1,289,735.87 | 1,291,431.79 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 337,992.73 | 273,571.72 | 309,607.46 | 321,677.12 | 393,940.93 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 812,118.99 | 882,165.73 | 881,203.39 | 816,191.27 | 815,108.71 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118,066.68 | -56,797.66 | -48,247.1 | -65,680.27 | -19,007.74 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83,326.14 | 15,327.49 | -11,348.01 | 43,928.57 | 39,504.06 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,108.74 | -115,567.68 | -45,014.9 | -80,272.49 | -5,779.37 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -76,574.94 | 15,742.19 | 50,869.63 | -12,686.37 | -23,667.65 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95,555.89 | -83,810.79 | -5,104.62 | -48,859.3 | 10,686.97 | |