Kosaido Co Ltd (7868)

Tokyo

Currency in JPY

443.0

-2.0(-0.45%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

443.0

447.0

52 wk Range

433.0

598.0

7868 Income Statement

Featured here, the Income Statement (earnings report) for Kosaido Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

31,497

35,361

36,668

35,457

38,302

Total Revenues Growth

aa.aa

-10.23%

+12.27%

+3.7%

-3.3%

+8.02%

Cost Of Revenues

aa.aa

22,641

24,495

24,392

21,986

22,155

Gross Profit

aa.aa

8,856

10,866

12,276

13,471

16,147

Gross Profit Growth

aa.aa

-9.04%

+22.7%

+12.98%

+9.73%

+19.86%

Gross Profit Margin %

aa.aa

28.12%

30.73%

33.48%

37.99%

42.16%

Other Operating Expenses, Total

aa.aa

6,783

7,136

7,996

8,147

7,845

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-9.27%	+5.2%	+12.05%	+1.89%	-3.71%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	6,783	7,136	7,996	8,147	7,845
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

2,073

3,730

4,280

5,324

8,302

Operating Income Growth

aa.aa

-8.27%

+79.93%

+14.75%

+24.39%

+55.94%

EBIT Margin %

aa.aa

6.58%

10.55%

11.67%

15.02%

21.68%

Net Interest Expenses

aa.aa

-199

-222

-183

-221

Net Interest Expenses Growth

aa.aa

-126.14%

-11.56%

+17.57%

+106.01%

-2,109.09%

Interest Expense, Total

aa.aa

-277

-247

-235

-304

Interest And Investment Income

aa.aa

246

Other Non Operating Expenses, Total

aa.aa

-49

101

-24

-50

EBT, Excl. Unusual Items

aa.aa

1,825

3,609

4,137

5,311

8,031

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-299

-127

-42

-9

-1,001

EBT, Incl. Unusual Items

aa.aa

351

3,627

4,071

6,265

7,066

EBT, Incl. Unusual Items Growth

aa.aa

+127.21%

+933.33%

+12.24%

+53.89%

+12.79%

EBT, Incl. Unusual Items Margin

aa.aa

1.11%

10.26%

11.1%

17.67%

18.45%

Income Tax Expense

aa.aa

-486

1,869

2,536

Net Income to Company

aa.aa

837

3,610

4,024

4,396

4,530

Minority Interest

aa.aa

-60

-68

Net Income

aa.aa

854

3,643

4,042

4,336

4,462

Net Income Growth

aa.aa

+131.97%

+326.58%

+10.95%

+7.27%

+2.91%

Net Income Margin %

aa.aa

2.71%

10.3%

11.02%

12.23%

11.65%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

854

3,643

4,042

4,336

4,462

Basic EPS - Continuing Operations

aa.aa

6.86

29.82

28.33

31.66

31.18

Basic EPS - Continuing Operations Growth

aa.aa

+131.97%

+334.94%

-4.98%

+11.73%

-1.51%

Diluted EPS - Continuing Operations

aa.aa

6.86

29.81

27.05

31.66

28.92

Diluted EPS - Continuing Operations Growth

aa.aa

+131.97%

+334.87%

-9.26%

+17.03%

-8.65%

Basic Weighted Average Shares Outstanding

aa.aa

124.57

122.17

142.66

136.96

143.11

Diluted Weighted Average Shares Outstanding

aa.aa

124.57

122.19

149.42

148.39

154.3

Dividend Per Share

aa.aa

4.25

12.49

12.74

Dividend Per Share Growth

aa.aa

+193.98%

+1.97%

EBITDA

aa.aa

4,710

6,339

6,735

7,671

10,541

EBITDA Growth

aa.aa

+3.27%

+34.59%

+6.25%

+13.9%

+37.41%

EBITDA Margin %

aa.aa

14.95%

17.93%

18.37%

21.63%

27.52%

EBIT

aa.aa

2,073

3,730

4,280

5,324

8,302

* In Millions of JPY (except for per share items)

NSE 30

5,121.80

-5.00

-0.10%

NSE All Share

140,424.84

-132.39

-0.09%

US 30

45,486.00

-150.9

-0.33%

US 500

6,482.90

-19.0

-0.29%

FTSE 100

9,194.85

-21.97

-0.24%

DAX

23,987.69

-56.54

-0.24%

South Africa Top 40

93,878.78

-355.81

-0.38%

Market Movers

Name	Last	Chg. %	Vol.
Guaranty Trust Holding	92.80	+0.81%	17.62M
Access Holdings	26.65	-1.30%	15.58M
Zenith Bank	68.15	-1.23%	8.45M
Oando Plc	52.20	-3.06%	6.65M
First HoldCo	32.50	-0.15%	6.44M
MTN Nigeria	409.90	-5.77%	586.01K
Total Nig	576.10	-9.98%	302.04K

Name	Last	Chg. %	Vol.
John Holt PLC	7.05	+0.71%	158.26K
Airtel Africa	2,541.50	+10.00%	2.41K
Skye Shelter Fund	331.70	+10.00%	24.99K
Ncr Nigeria	12.70	+9.96%	9.50K
SCOA Nigeria	6.650	+9.92%	169.06K
Cornerst	6.98	+9.23%	120.76K
Abbey Mortgage Bank	7.00	+7.69%	44.83K

Name	Last	Chg. %	Vol.
Geregu Power	1,027.40	-10.00%	1.53K
Tripple Gee and Co	5.04	-10.00%	1.60K
Eternaoil	34.20	-10.00%	65.84K
Transcorp Power	257.90	-9.98%	108.52K
Eunisell Interlinked	22.950	-9.82%	13.89K
Transexpr	1.94	-9.77%	79.69K
Thomaswy	2.71	-9.67%	12.36K

Trending Stocks

Name	Last	Chg. %	Vol.
VFD PLC	11.00	0.00%	2.67M
Mutual Benefits Assurance	4.09	+4.87%	2.72M
Ellah Lakes	14.09	+3.00%	3.46M
Guaranty Trust Holding	92.80	+0.81%	17.12M
MTN Nigeria	409.90	-5.77%	586.01K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaa A	5,265.00	+47.85%	7,784.30
Aaaaaaa Aaaaaaa	524.50	+34.64%	706.19
Aaaaa Aa Aa	1,800.00	+33.66%	2,405.88
Aaaaaaa Aaaaaaa Aaaa	143.00	+28.97%	184.43
Aaa Aaaaaa	576.10	+22.20%	703.99
Aaa Aaaaa Aaa	68.00	+19.18%	81.04

Name	Last	Upside	Fair Value
Aaaaaaaaaa A	5,265.00	+47.85%	7,784.30
Aaaaaaa Aaaaaaa	524.50	+34.64%	706.19
Aaaaa Aa Aa	1,800.00	+33.66%	2,405.88
Aaaaaaa Aaaaaaa Aaaa	143.00	+28.97%	184.43
Aaa Aaaaaa	576.10	+22.20%	703.99
Aaa Aaaaa Aaa	68.00	+19.18%	81.04

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Kosaido Co Ltd (7868)

7868 Income Statement

Trending Stocks