Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.27 | 25.63 | 40.91 | 69.58 | 91.29 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.82 | 11.32 | 17.04 | 33.96 | 44.69 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.45 | -1.2 | -0.68 | 8.78 | 14.03 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.21 | -3.54 | -4.24 | 5.55 | 20.09 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.82 | 65.47 | 71.37 | 76.42 | 162.61 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.7 | 25.36 | 39.86 | 40.46 | 23.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.01 | 27.6 | 23.66 | 32.06 | 121.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.16 | -10.79 | 2.54 | -6.42 | -18.2 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.84 | -11.01 | 5.24 | 8.43 | -11.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.24 | -7.24 | -3.37 | -9.81 | -5.15 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.05 | 11.92 | -0.04 | -2.16 | 69.88 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.83 | -6.17 | 1.51 | -3.09 | 53.35 | |