Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 253,421.04 | 226,076.66 | 329,876.67 | 224,438.69 | 265,915.11 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66,824.54 | 24,191.89 | 46,146.94 | 23,992.95 | 26,279.32 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,588.64 | 1,230.81 | 14,567.34 | -3,227.78 | -4,328.25 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,672.75 | -7,948.94 | 1,390.18 | -8,505.71 | -3,794.21 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180,700.68 | 168,474.55 | 175,008.17 | 175,919.91 | 174,112.95 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84,320.57 | 52,591.9 | 46,285.05 | 44,282.63 | 40,899.05 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83,835.08 | 102,364.58 | 116,099.29 | 121,090.77 | 123,698.86 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,395.39 | -36,529.38 | 11,064.82 | -3,610.35 | -5,207.78 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,978.51 | -25,316.84 | 10,064.57 | 2,963.36 | -4,038.88 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,858.17 | -7,110.22 | -7,615.92 | -12,483.53 | 9,526.51 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,405.42 | -25,636.49 | 7,844.68 | 5,162.52 | -7,161.47 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,380.38 | -57,623.27 | 11,038.8 | -4,334.93 | -1,392.2 | |