Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 404.78 | 509.05 | 700.11 | 692.25 | 792.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170.26 | 204.39 | 259.08 | 237.56 | 226.7 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.38 | 72.43 | 80.23 | 66.74 | 25.24 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.35 | 73 | 85.42 | 64.19 | 30.24 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 895.91 | 1,287.71 | 1,489.87 | 2,058.83 | 2,213.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 270.69 | 320.23 | 445.71 | 463.41 | 576.29 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 596.81 | 951.89 | 1,033.63 | 1,130.89 | 1,144.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.59 | -44.41 | -96.78 | -52.05 | -79.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.45 | 40.88 | 5.54 | 67.81 | 35.91 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.15 | -43.29 | -87.03 | -62.38 | -65.18 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.18 | 208.59 | -34.08 | 432.65 | -44.73 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.03 | 205.52 | -112.65 | 438.72 | -74.79 | |