Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.85 | 33,554 | 176.44 | 171.57 | - | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.35% | +70,020.37% | -99.47% | -2.76% | - | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,000 | 5,928 | 3,000 | 2,500 | - | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +150% | +18.56% | -49.39% | -16.67% | - | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,952.15 | 27,626 | -2,823.56 | -2,328.43 | 82.25 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -160.41% | +657.86% | -110.22% | +17.54% | +103.53% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.1 | - | 334.89 | - | 676.09 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,935.05 | - | -3,158.46 | - | -593.84 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,113.48 | 888 | 36,917.3 | 36,752.62 | 15,415.28 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,238.67 | 22,376 | 30,952.12 | 29,700.22 | 40,734.14 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,939.76 | 6,138 | 2,806.72 | 4,723.97 | -25,912.7 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +447.73% | -52.56% | -54.27% | +68.31% | -648.54% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.21 | 21.53 | 8.31 | 13.72 | -174.83 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.24 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,931.52 | 6,138 | 2,806.72 | 4,723.97 | -25,912.7 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +447.38% | -52.53% | -54.27% | +68.31% | -648.54% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.19 | 21.53 | 8.31 | 13.72 | -174.83 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,939.73 | - | 421 | 709.02 | - | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,991.79 | 6,138 | 2,385.72 | 4,014.95 | -25,912.7 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,991.79 | 6,138 | 2,385.72 | 4,014.95 | -25,912.7 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +447.38% | -44.16% | -61.13% | +68.29% | -745.41% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.16% | 21.53% | 7.07% | 11.66% | -174.83% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,991.79 | 6,138 | 2,385.72 | 4,014.95 | -25,912.7 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.02 | - | 0.01 | -0.06 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +447.39% | -44.16% | - | - | -745.42% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.02 | - | 0.01 | -0.06 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +447.39% | -44.16% | - | - | -745.42% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 400,000 | 400,000 | - | 400,000 | 400,000 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 400,000 | 400,000 | - | 400,000 | 400,000 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |