Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.06 | 144.12 | 172.37 | 88.19 | 208.14 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.9 | 24.6 | 35.81 | 14.72 | 49.51 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.52 | -20.69 | 10.23 | -17.2 | 23.94 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.56 | -20.74 | 5.32 | -18.55 | 24.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 235.01 | 216.53 | 212.1 | 180.31 | 217.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.35 | 95.06 | 84.97 | 71.87 | 84.71 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.88 | 118.14 | 123.47 | 104.94 | 129.06 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.99 | 10.22 | 21.51 | -10.58 | 6.39 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.37 | 3.96 | 29.19 | -17.81 | 9.79 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.96 | -8.39 | -0.04 | 0.98 | -0.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.58 | -6.15 | -18.28 | -0.87 | -2.66 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.9 | -10.59 | 10.87 | -17.7 | 7.04 | |