Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256.49 | 248.84 | 257.32 | 367.54 | 491.04 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.35% | -2.98% | +3.41% | +42.84% | +33.6% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.45 | 41.16 | 22.48 | 54.93 | 209.36 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +52.81% | -31.92% | -45.37% | +144.31% | +281.15% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.03 | 207.69 | 234.84 | 312.62 | 281.68 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.95% | +5.94% | +13.07% | +33.12% | -9.9% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.13 | 27.22 | -10.9 | 8.51 | 13.05 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.73% | +1,178.03% | -140.03% | +178.14% | +53.3% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193.9 | 180.47 | 245.73 | 304.1 | 268.63 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.64% | -6.93% | +36.17% | +23.75% | -11.66% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.8 | 27.11 | 22.36 | 28.1 | 25.14 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.58 | 128.67 | 138.14 | 179.6 | 182.11 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.12 | 78.91 | 129.95 | 152.6 | 111.66 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.27% | -18.75% | +64.68% | +17.43% | -26.83% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.01 | 38.02 | 48.47 | 45.94 | 38.01 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.18 | 4.13 | 2.61 | 8.61 | 0.86 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.94 | 74.78 | 127.34 | 143.99 | 110.79 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.01% | -20.4% | +70.29% | +13.08% | -23.06% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.57 | 36.02 | 47.5 | 43.34 | 37.71 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.27 | 17.26 | 32.29 | 36.62 | 26.05 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.67 | 57.52 | 95.04 | 107.37 | 84.74 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.67 | 57.52 | 95.04 | 107.37 | 84.74 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.47% | -18.61% | +65.24% | +12.97% | -21.08% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.02% | 27.71% | 35.45% | 32.32% | 28.85% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 0.51 | 1.14 | 1.24 | 0.86 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.08 | 57.01 | 93.9 | 106.13 | 83.88 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.39 | 1.13 | 1.85 | 1.64 | 1.29 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.15% | -18.75% | +64.44% | -11.46% | -21.47% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.38 | 1.13 | 1.85 | 1.63 | 1.29 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.55% | -18.26% | +64.01% | -11.89% | -20.88% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.48 | 50.54 | 50.62 | 64.62 | 65.04 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.64 | 50.65 | 50.87 | 64.92 | 65.22 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.49 | 0.5 | 0.53 | 0.57 | 0.58 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.89% | +2.04% | +6% | +7.55% | +1.75% | |