Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,982.15 | 924.93 | 773.09 | 1,421.96 | 1,643.49 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313.63 | 274.2 | 291.31 | 452.32 | 534.74 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.39 | 57.47 | 76.97 | 199.59 | 220.52 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.35 | 120 | 114.51 | 275.35 | 306.84 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,561.09 | 5,222.37 | 5,760.64 | 5,526.86 | 5,787.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 714.93 | 866.34 | 1,759.03 | 960.68 | 901.26 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,772.41 | 3,792.31 | 3,586.62 | 3,970.66 | 4,313.86 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.71 | 200.46 | 463.87 | -859.51 | 209.69 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.8 | 134.3 | 450.5 | -135.53 | 305.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 780.15 | 14.17 | -353.47 | -131.87 | 597.28 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -419.68 | -156.63 | 425.97 | -386.15 | -515.12 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292.13 | -8.26 | 523.6 | -653.46 | 387.37 | |