Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.58 | 78.54 | 108.13 | 97.92 | 78.21 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.33 | 17.27 | 18.37 | 13.48 | 15.41 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.85 | 6.87 | 6.38 | -2.61 | 2.65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.32 | 8.73 | 6.33 | 0.42 | 4.09 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 169.98 | 175.22 | 193.85 | 185.81 | 174.86 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.83 | 34.8 | 52.35 | 58.61 | 48.93 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.49 | 138.78 | 140.61 | 125.3 | 124.89 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.77 | -39.15 | 37.85 | 8.78 | 6.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.64 | 0.17 | 20.14 | 5.46 | -3.95 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.19 | 4.59 | -14.46 | 0.33 | 5.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1 | -4.95 | -5.61 | -5.83 | -1.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.55 | -0.19 | 0.06 | -0.04 | -0.1 | |