Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.46 | 5.35 | 4.93 | 5.3 | 4.78 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.46 | 5.35 | 4.93 | 5.3 | 4.78 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.87 | 1.45 | 1.38 | 1.89 | 1.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.09 | 47.1 | -50.42 | 39.55 | 15.23 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 279.11 | 313.89 | 237.37 | 259.73 | 256.47 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.36 | 35.72 | 29.04 | 26.42 | 27.76 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256.75 | 278.17 | 208.33 | 233.31 | 228.7 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | 8.98 | -9.04 | 1.23 | 1.55 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.31 | 14.47 | 24.58 | 16.52 | 22.12 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.96 | -11.27 | -26.3 | -17.08 | -20.83 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | 3.15 | -2.23 | -0.8 | 1.22 | |