Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,275.77 | 65,449 | 69,061.64 | 73,387.45 | 65,735.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,764.78 | 12,042.35 | 14,805.08 | 12,824.75 | 11,200.32 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,574.46 | 6,733.29 | 8,779.31 | 7,182.25 | 5,576.69 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,468.48 | 4,907.73 | 7,010.65 | 6,224.51 | 4,855.43 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67,010.56 | 73,463.97 | 84,035.48 | 86,990.95 | 87,744.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,810.42 | 28,438.78 | 26,891.21 | 27,328.79 | 25,575.26 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,460.66 | 31,795.47 | 38,002.55 | 41,543.78 | 46,875.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,286.75 | 2,417.14 | 4,450.13 | 2,579.1 | -1,106.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,507.99 | 11,052.9 | 16,669.12 | 13,030.55 | 9,062.75 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,648.03 | -5,973.76 | -7,847.7 | -8,597.3 | -6,616.37 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,666.82 | -3,118.92 | -5,539.27 | -7,601.66 | -3,445.52 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,806.56 | 1,959.72 | 3,281.73 | -3,169.17 | -1,000.59 | |