Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 886.25 | 951.25 | 1,053.91 | 1,019.53 | 1,237.28 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.22 | 222.85 | 195.69 | 195.41 | 222.23 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.91 | 105.08 | 86.67 | 94.8 | 35.66 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.22 | 75 | 40.31 | 71.81 | 87.55 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,132.03 | 2,541.55 | 2,790.1 | 2,814.89 | 2,856.95 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 726.36 | 1,039 | 1,247.14 | 1,228.23 | 1,152.98 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,365.99 | 1,392.35 | 1,433.01 | 1,517.66 | 1,663.98 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.15 | -146.53 | -33.76 | -108.38 | -80.22 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.99 | -95.07 | 58.94 | 43.23 | 78.32 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.09 | -95.48 | -94.76 | -224.66 | -22.73 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.54 | 115.61 | 106.14 | 60.61 | -53.03 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.19 | -75.4 | 70.31 | -119.65 | 6.19 | |