Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.1 | 29.49 | 47.95 | 56.61 | 61.34 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.16 | 6.35 | 17.49 | 14.83 | 17.49 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.18 | -9.96 | 0.02 | 2.25 | 5.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.4 | -12.21 | -0.55 | 1.4 | 4.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 931.6 | 950.58 | 977.9 | 921.08 | 903.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126.83 | 115.02 | 126.33 | 146.76 | 94.69 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 608.32 | 517.03 | 512.73 | 523.29 | 554.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.9 | -35.37 | 44.75 | 35.06 | 52.81 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.69 | 33 | 87.83 | 71.58 | 96.75 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.75 | -109.13 | -54.17 | -29 | -27.83 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.56 | 79.28 | 24.25 | -63.94 | -47.06 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.88 | 3.15 | 57.91 | -21.36 | 21.87 | |