Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.32 | 221.48 | 361.19 | 426.45 | 462.03 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.79 | 47.72 | 131.72 | 111.74 | 131.74 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -137.14 | -74.85 | 0.15 | 16.94 | 44.93 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -161.39 | -91.69 | -4.17 | 10.55 | 30.91 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 931.6 | 950.58 | 977.9 | 921.08 | 903.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126.83 | 115.02 | 126.33 | 146.76 | 94.69 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 608.32 | 517.03 | 512.73 | 523.29 | 554.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.43 | -4.71 | 5.94 | 4.65 | 7.01 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.67 | 4.39 | 11.66 | 9.5 | 12.84 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.66 | -14.53 | -7.19 | -3.85 | -3.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.49 | 10.55 | 3.22 | -8.49 | -6.25 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.84 | 0.42 | 7.69 | -2.84 | 2.9 | |