Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 931.56 | 749.27 | 730.88 | 668.8 | 639.6 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.38 | 112.82 | 157.88 | 131.02 | 93.73 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.59 | 49.92 | 95.21 | 68.93 | 25.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.48 | 37.77 | 74.8 | 59.15 | 17.01 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 606.76 | 603.33 | 625.94 | 702.1 | 673.45 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156.26 | 126.48 | 88.7 | 103.86 | 82.5 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 420.77 | 445.91 | 494.16 | 546.3 | 541.73 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.78 | 1.68 | 96.35 | 22.71 | 24.68 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.19 | 31.73 | 136.04 | 39.51 | 39.79 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.27 | -21.42 | -22.93 | -1.25 | -16.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.01 | -22.02 | -44.59 | -46.62 | -30.66 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.14 | -12.2 | 68.43 | -8.91 | -7.18 | |