Period Ending: | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 189,230.79 | 167,097.35 | 162,942.47 | 102,699.96 | 39,092.31 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,579.72 | 56,626.92 | 56,960.21 | 31,567.91 | -57,037.68 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,340.01 | 32,422.54 | 13,886 | 13,772.74 | -280,101.76 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,225.02 | -2,661.41 | -363.71 | -3,462.15 | -174,472.82 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 446,339.45 | 453,984.85 | 379,566.36 | 346,974.72 | 48,911.01 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200,662.73 | 222,453.06 | 178,384.94 | 148,591.08 | 203,068.19 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127,875.44 | 126,606.43 | 128,042.69 | 124,216.9 | -165,017.87 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,473.94 | 21,228.9 | 43,534.59 | 39,065 | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,469.08 | 15,452.12 | 50,056.85 | 28,134.02 | - | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,916.55 | -930.28 | -2,703.13 | -29.3 | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33,718.38 | -16,862.32 | -46,952.47 | -27,327.17 | - | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,165.86 | -2,340.48 | 401.25 | 777.55 | - | |