Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.53 | 18.27 | 15.98 | 18 | 14.6 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.15 | 1.58 | 0.57 | 2.78 | 0.25 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.26 | -10.69 | -10.64 | -7.8 | -9.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.81 | -11.13 | -14.17 | -8.57 | -10.35 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.21 | 45.05 | 40.13 | 35.97 | 32.43 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.81 | 16.87 | 6.09 | 7.5 | 4.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.82 | 12.77 | 23.31 | 17.28 | 16.65 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.27 | -4.14 | -4.62 | -2.79 | -3.41 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.6 | -7.2 | -12.04 | -4.18 | -7.53 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.01 | -1.45 | -1.69 | -2.89 | -0.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.22 | 13.9 | 13.7 | 0.58 | 8.49 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.48 | 4.22 | -0.89 | -6.18 | 0.45 | |