Period Ending: | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.37 | 49.35 | 45.95 | 41.68 | 42 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.89% | -3.94% | -6.89% | -9.29% | +0.78% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.76 | 10.11 | 7.51 | 6.16 | 5.55 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.94% | -20.81% | -25.71% | -18.02% | -9.81% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.61 | 39.24 | 38.44 | 35.52 | 36.45 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.35% | +1.64% | -2.04% | -7.59% | +2.61% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.23 | 10.35 | 7.24 | 4.38 | 3.11 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.23% | +1.25% | -30.05% | -39.59% | -28.85% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.38 | 28.89 | 31.2 | 31.15 | 33.34 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.74% | +1.78% | +7.99% | -0.16% | +7.03% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.57 | 11.42 | 11.75 | 12.13 | 12.92 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.57 | 34.14 | 34.9 | 35.19 | 35.63 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.38 | 6.16 | 8.04 | 8.09 | 10.63 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +207.14% | +40.58% | +30.56% | +0.57% | +31.42% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.97 | 15.28 | 18.72 | 18.69 | 22.98 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.21 | 0 | 0 | 0 | 0.76 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.59 | 6.16 | 8.04 | 8.09 | 9.87 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +241.17% | -6.55% | +30.56% | +0.57% | +22.06% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.5 | 15.28 | 18.72 | 18.69 | 21.34 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.23 | 1.16 | 1.93 | 1.93 | 2.65 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.37 | 5 | 6.11 | 6.16 | 7.22 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.37 | 5 | 6.11 | 6.16 | 7.22 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +368.12% | -6.75% | +22.07% | +0.88% | +17.14% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.43% | 12.41% | 14.22% | 14.24% | 15.6% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.28 | 1.28 | 1.35 | 0.7 | 0.06 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.09 | 3.73 | 4.76 | 5.46 | 7.15 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.54 | 0.47 | 0.61 | 0.61 | 0.74 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +221.94% | -13.12% | +29.14% | -0.16% | +21.89% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.54 | 0.47 | 0.61 | 0.61 | 0.74 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +220.98% | -13.66% | +29.79% | -0.03% | +21.35% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.51 | 7.88 | 7.79 | 8.95 | 9.62 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.51 | 7.88 | 7.79 | 8.97 | 9.66 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80% | 0% | 0% | 0% | +50% | |