Loadstar Capital KK (3482)

Tokyo

Currency in JPY

2,780.0

+56.0(+2.06%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

2,725.0

2,780.0

52 wk Range

1,969.0

3,010.0

3482 Income Statement

Featured here, the Income Statement (earnings report) for Loadstar Capital KK, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

16,979

17,920

23,637

28,726

34,421

Total Revenues Growth

aa.aa

+12.32%

+5.54%

+31.9%

+21.53%

+19.83%

Cost Of Revenues

aa.aa

11,346

10,964

14,276

18,655

21,070

Gross Profit

aa.aa

5,633

6,956

9,361

10,071

13,351

Gross Profit Growth

aa.aa

+18.89%

+23.49%

+34.57%

+7.58%

+32.57%

Gross Profit Margin %

aa.aa

33.18%

38.82%

39.6%

35.06%

38.79%

Other Operating Expenses, Total

aa.aa

1,148

1,337

1,816

1,821

1,903

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+5.9%	+16.46%	+35.83%	+0.28%	+4.5%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,148	1,337	1,816	1,624	1,691
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	197	212

Operating Income

aa.aa

4,485

5,619

7,545

8,250

11,448

Operating Income Growth

aa.aa

+22.74%

+25.28%

+34.28%

+9.34%

+38.76%

EBIT Margin %

aa.aa

26.41%

31.36%

31.92%

28.72%

33.26%

Net Interest Expenses

aa.aa

-526

-611

-503

-808

-1,234

Net Interest Expenses Growth

aa.aa

-8.23%

-16.16%

+17.68%

-60.64%

-52.72%

Interest Expense, Total

aa.aa

-273

-316

-351

-504

-716

Interest And Investment Income

aa.aa

-253

-295

-152

-304

-518

Other Non Operating Expenses, Total

aa.aa

-19

-6

-82

-179

-256

EBT, Excl. Unusual Items

aa.aa

3,940

5,002

6,960

7,263

9,958

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-26

104

-112

222

EBT, Incl. Unusual Items

aa.aa

3,914

5,030

7,064

7,151

10,055

EBT, Incl. Unusual Items Growth

aa.aa

+30.29%

+28.51%

+40.44%

+1.23%

+40.61%

EBT, Incl. Unusual Items Margin

aa.aa

23.05%

28.07%

29.89%

24.89%

29.21%

Income Tax Expense

aa.aa

1,214

1,565

2,221

2,268

3,184

Net Income to Company

aa.aa

2,700

3,465

4,843

4,883

6,871

Minority Interest

aa.aa

Net Income

aa.aa

2,700

3,465

4,843

4,883

6,871

Net Income Growth

aa.aa

+30%

+28.33%

+39.77%

+0.83%

+40.71%

Net Income Margin %

aa.aa

15.9%

19.34%

20.49%

17%

19.96%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

2,700

3,465

4,843

4,883

6,871

Basic EPS - Continuing Operations

aa.aa

152.44

211.45

301.69

301.45

416.69

Basic EPS - Continuing Operations Growth

aa.aa

+56.49%

+38.71%

+42.67%

-0.08%

+38.23%

Diluted EPS - Continuing Operations

aa.aa

151.67

208.33

294.58

296.22

408.19

Diluted EPS - Continuing Operations Growth

aa.aa

+56.73%

+37.36%

+41.4%

+0.56%

+37.8%

Basic Weighted Average Shares Outstanding

aa.aa

17.71

16.39

16.05

16.2

16.49

Diluted Weighted Average Shares Outstanding

aa.aa

17.81

16.63

16.44

16.49

16.83

Dividend Per Share

aa.aa

24.5

52.5

Dividend Per Share Growth

aa.aa

+68.97%

+5%

+33.33%

EBITDA

aa.aa

4,967

6,089

8,130

8,939

12,418

EBITDA Growth

aa.aa

+21.35%

+22.59%

+33.52%

+9.95%

+38.92%

EBITDA Margin %

aa.aa

29.25%

33.98%

34.4%

31.12%

36.08%

EBIT

aa.aa

4,485

5,619

7,545

8,250

11,448

* In Millions of JPY (except for per share items)

NSE 30

5,311.14

-17.47

-0.33%

NSE All Share

145,864.78

-191.09

-0.13%

US 30

44,731.60

+272.9

+0.61%

US 500

6,445.70

-0.1

0.00%

FTSE 100

9,165.23

+17.42

+0.19%

DAX

24,189.91

+165.13

+0.69%

South Africa Top 40

94,846.90

+1,038.32

+1.11%

Market Movers

Name	Last	Chg. %	Vol.
Access Holdings	27.60	+0.18%	84.99M
Zenith Bank	72.55	-1.96%	25.40M
UBA	48.05	-1.33%	22.31M
Guaranty Trust Holding	97.70	-1.31%	11.21M
Aradel Holdings	519.00	-0.19%	3.17M
MTN Nigeria	460.00	0.00%	1.53M
Seplat Petroleum	5,450.00	0.00%	147.52K

Name	Last	Chg. %	Vol.
Tripple Gee and Co	5.17	+10.00%	213.56K
Rtbriscoe	3.74	+10.00%	3.02M
Caverton Offshore Support	7.920	+10.00%	5.75M
FTN Cocoa Processors PLC	6.93	+10.00%	11.50M
Prestige	2.42	+10.00%	16.95M
Learn Africa	7.700	+10.00%	1.63M
Mansard Ins	19.480	+9.99%	8.70M

Name	Last	Chg. %	Vol.
Thomaswy	3.42	-10.00%	3.18M
UPDC	8.00	-7.94%	17.14M
Berger Paints	32.00	-6.16%	1.32M
Champion Brew	16.38	-5.75%	2.79M
Nigerian Breweries	71.50	-3.90%	5.61M
VFD PLC	12.00	-3.23%	22.62M
International Breweries	12.80	-3.03%	12.31M

Trending Stocks

Name	Last	Chg. %	Vol.
Aiico	4.65	+9.93%	50.94M
Jaiz Bank	5.23	+0.58%	21.59M
Veritas Kapital	2.79	+9.84%	93.22M
Ellah Lakes	17.66	+9.96%	9.89M
Mutual Benefits Assurance	3.88	+9.92%	23.44M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaa A Aaaaaaa Aa	5,450.00	+43.57%	7,824.56
Aaaa Aaa Aaaaaaaaa	577.00	+42.78%	823.84
Aaaaa Aaaaaa	1,890.00	+34.71%	2,546.02
Aaaa Aa	71.00	+29.86%	92.20
Aa Aaaa A	640.00	+27.28%	814.59
Aaaaaa Aaaaaaaa	168.60	+26.11%	212.62

Name	Last	Upside	Fair Value
Aaaa A Aaaaaaa Aa	5,450.00	+43.57%	7,824.56
Aaaa Aaa Aaaaaaaaa	577.00	+42.78%	823.84
Aaaaa Aaaaaa	1,890.00	+34.71%	2,546.02
Aaaa Aa	71.00	+29.86%	92.20
Aa Aaaa A	640.00	+27.28%	814.59
Aaaaaa Aaaaaaaa	168.60	+26.11%	212.62

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Loadstar Capital KK (3482)

3482 Income Statement

Trending Stocks