Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233.75 | 248.46 | 233.33 | 182.13 | 205.17 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.87 | 74.85 | 72.84 | 57.32 | 65.71 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.91 | -63.56 | -27.67 | -25.85 | 1.52 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.06 | -68.85 | -29.77 | -29.12 | -2.28 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.51 | 149.54 | 93.38 | 83.04 | 74.55 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.35 | 83.68 | 60.99 | 57.63 | 55.45 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.69 | 56.51 | 26.68 | 15.89 | 13.61 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.68 | -6.65 | -13.92 | 0.44 | 5.05 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.18 | -29.02 | -20.18 | -3.73 | 3.46 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.57 | -12.33 | -0.41 | -0.1 | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.36 | 38.74 | 21.22 | 7.24 | -5.07 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.61 | -2.61 | 0.62 | 3.42 | -1.61 | |