Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.99 | 309.85 | 366.74 | 451.31 | 189.28 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.04 | 112.84 | 135.34 | 169.7 | 72.16 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.29 | 87.38 | 101.59 | 149.17 | 43.17 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.27 | 55.59 | 57.29 | 138.01 | 34.13 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 741.53 | 845.33 | 804.63 | 839.63 | 700.62 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.71 | 131.99 | 156.12 | 137.27 | 68.49 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 356.94 | 404.93 | 430.68 | 541.56 | 531.01 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -129.63 | -69.25 | 82.66 | 303.41 | -64.8 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -110.31 | -31.78 | 137.88 | 347.93 | -56.04 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.98 | -1.29 | -0.73 | -0.99 | -0.26 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.37 | -22.8 | -100.3 | -176.28 | -99.66 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.92 | -55.87 | 36.85 | 170.66 | -155.96 | |