Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 268.94 | 278.05 | 314.94 | 321.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170.66 | 178.48 | 194.54 | 192.95 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98.28 | 103.96 | 119.88 | 124.07 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.48 | 102.86 | 115.76 | 127.96 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,130.64 | 1,193.3 | 1,282.89 | 1,314.18 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.51 | 81.98 | 96.62 | 81.16 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,048.09 | 1,108.77 | 1,182.74 | 1,230.51 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.3 | 49 | 59.92 | 85.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.05 | 115.04 | 155.82 | 153.49 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -460.47 | 190.49 | -150.42 | -356.82 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383.86 | -42.24 | -42.24 | -80.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.44 | 263.29 | -36.84 | -283.89 | |