Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,381.11 | 3,625.85 | 5,030.11 | 6,595.25 | 4,594.45 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 951.09 | 842.68 | 589.57 | 764.3 | -329.46 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 657.03 | 453.52 | 242.85 | 348.22 | -695.43 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 372.86 | 255.76 | 409.04 | 394.72 | -609.93 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,525.93 | 9,253.06 | 10,565.9 | 12,427.7 | 12,305.21 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,655.63 | 3,723.34 | 4,147.16 | 4,154.61 | 5,101.7 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,079.96 | 4,338.88 | 4,613.64 | 5,053.25 | 4,374.15 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -273.3 | -854.69 | -1,044.09 | -2,061.62 | -303.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 470.55 | 136.31 | -398.05 | 143.51 | -393.89 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -253.78 | -1,710.58 | -661.82 | -1,758.27 | -569.35 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -218.14 | 2,384.62 | 582.53 | 1,356.12 | 862.97 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.55 | 809.54 | -475.93 | -256.39 | -98.59 | |