Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.23 | 264.47 | 290.43 | 280.71 | 270.44 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.83 | 89.47 | 98.06 | 105.68 | 105.37 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.57 | 20.05 | 21.67 | 22.58 | 24.04 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.17 | 12.6 | 15.64 | 14.97 | 15.53 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.71 | 216.17 | 216.16 | 221.23 | 246.93 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.87 | 79.68 | 72.43 | 66.48 | 74.41 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.78 | 94.89 | 106.02 | 114.58 | 123.27 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.69 | 22.38 | 12.75 | 31.14 | 22.74 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.32 | 23.8 | 18 | 33.51 | 25.43 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.36 | -8.96 | -11.59 | -16.55 | -13.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.05 | -7.94 | -13.18 | -15.32 | -6.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.91 | 6.9 | -6.78 | 1.64 | 5.94 | |