Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112,603.45 | 129,174.64 | 138,617.49 | 132,803.13 | 135,776.66 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,190.24 | 52,158.42 | 53,593.45 | 49,239.68 | 47,128.74 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,161.47 | 11,792.98 | 4,840.26 | -724.29 | -6,468.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88,336.74 | 1,111.86 | -22,252.59 | -16,813.94 | -7,603.11 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 287,789.92 | 301,176.48 | 280,125.66 | 257,818.02 | 329,660.01 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,045.2 | 76,546.41 | 57,572.49 | 57,598.93 | 126,077.03 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 198,526.83 | 202,151.28 | 180,958.81 | 160,958.26 | 177,427.28 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15,658.28 | 9,485.43 | -9,027.5 | -19,964.09 | -28,617.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,552.51 | 21,126.54 | 10,766.55 | 4,765.33 | 7,123.87 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,273.97 | -4,440.74 | -14,648.3 | -15,327.95 | -24,119.79 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,586.35 | -6,475.39 | 3,139.17 | -5,008.3 | 26,896.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,982.72 | 10,466.28 | -893.2 | -14,633.58 | 9,833.12 | |