Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,010.78 | 12,844.3 | 15,808.83 | 15,976.86 | 20,061.21 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.59% | +16.65% | +23.08% | +1.06% | +25.56% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,510.76 | 5,306.26 | 5,897.62 | 6,424.39 | 7,941.88 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.54% | +17.64% | +11.14% | +8.93% | +23.62% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,500.02 | 7,538.03 | 9,911.21 | 9,552.47 | 12,119.33 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.93% | +15.97% | +31.48% | -3.62% | +26.87% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 884.84 | 1,780.07 | 3,103.5 | 1,506.01 | 1,124.61 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.05% | +101.17% | +74.35% | -51.47% | -25.32% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,615.18 | 5,757.96 | 6,807.71 | 8,046.46 | 10,994.72 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.61% | +2.54% | +18.23% | +18.2% | +36.64% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,342.79 | 1,570.42 | 2,119.16 | 2,993.7 | 2,939.42 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,254.63 | 6,622.23 | 6,942.75 | 8,414.86 | 10,075.11 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 703.34 | 706.15 | 1,984.12 | 2,625.3 | 3,859.03 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +63.24% | +0.4% | +180.98% | +32.32% | +46.99% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.11 | 9.64 | 22.23 | 23.78 | 27.69 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 703.34 | 706.15 | 1,984.12 | 2,625.3 | 3,859.03 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +63.24% | +0.4% | +180.98% | +32.32% | +46.99% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.11 | 9.64 | 22.23 | 23.78 | 27.69 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.38 | 118.71 | 568.58 | 277.64 | 172.21 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 717.72 | 587.44 | 1,415.55 | 2,347.66 | 3,686.82 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 717.72 | 587.44 | 1,415.55 | 2,347.66 | 3,686.82 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +210.52% | -18.15% | +140.97% | +65.85% | +57.04% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.32% | 8.02% | 15.86% | 21.26% | 26.46% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 717.72 | 587.44 | 1,415.55 | 2,347.66 | 3,686.82 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.13 | 22.38 | 53.92 | 89.42 | 140.43 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +201.88% | -23.16% | +140.89% | +65.85% | +57.04% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.13 | 22.38 | 53.92 | 89.42 | 140.43 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +201.88% | -23.16% | +140.89% | +65.85% | +57.04% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.64 | 26.24 | 26.25 | 26.25 | 26.25 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.64 | 26.24 | 26.25 | 26.25 | 26.25 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |