Maezawa Industries Inc (6489)

Tokyo

Currency in JPY

1,845.0

+5.0(+0.27%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

1,830.0

1,882.0

52 wk Range

1,091.0

1,882.0

6489 Income Statement

Featured here, the Income Statement (earnings report) for Maezawa Industries Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/05

2017

31/05

2018

31/05

2019

31/05

2020

31/05

2021

31/05

2022

31/05

2023

31/05

2024

31/05

2025

31/05

Total Revenues

aa.aa

31,810

30,903

32,369

36,511

37,499

Total Revenues Growth

aa.aa

+6.23%

-2.85%

+4.74%

+12.8%

+2.71%

Cost Of Revenues

aa.aa

22,950

21,953

22,926

25,434

26,234

Gross Profit

aa.aa

8,860

8,950

9,443

11,077

11,265

Gross Profit Growth

aa.aa

+21.34%

+1.02%

+5.51%

+17.3%

+1.7%

Gross Profit Margin %

aa.aa

27.85%

28.96%

29.17%

30.34%

30.04%

Other Operating Expenses, Total

aa.aa

5,638

5,911

6,216

6,201

6,611

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+2.06%	+4.84%	+5.16%	-0.24%	+6.61%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	473	496	523	436	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	5,165	5,415	5,693	5,765	6,611
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

3,222

3,039

3,227

4,876

4,654

Operating Income Growth

aa.aa

+81.21%

-5.68%

+6.19%

+51.1%

-4.55%

EBIT Margin %

aa.aa

10.13%

9.83%

9.97%

13.35%

12.41%

Net Interest Expenses

aa.aa

102

Net Interest Expenses Growth

aa.aa

+19.57%

+18.18%

+38.46%

+3.33%

+9.68%

Interest Expense, Total

aa.aa

-19

-18

-16

-17

-27

Interest And Investment Income

aa.aa

106

110

129

Other Non Operating Expenses, Total

aa.aa

100

EBT, Excl. Unusual Items

aa.aa

3,377

3,163

3,344

4,992

4,767

Gain (Loss) On Sale Of Assets

aa.aa

-4

Other Unusual Items, Total

aa.aa

-39

-73

-23

-43

-182

EBT, Incl. Unusual Items

aa.aa

3,338

3,094

3,321

4,959

4,581

EBT, Incl. Unusual Items Growth

aa.aa

+97.51%

-7.31%

+7.34%

+49.32%

-7.62%

EBT, Incl. Unusual Items Margin

aa.aa

10.49%

10.01%

10.26%

13.58%

12.22%

Income Tax Expense

aa.aa

849

952

691

1,428

1,504

Net Income to Company

aa.aa

2,489

2,142

2,630

3,531

3,077

Minority Interest

aa.aa

Net Income

aa.aa

2,489

2,142

2,630

3,531

3,077

Net Income Growth

aa.aa

+131.53%

-13.94%

+22.78%

+34.26%

-12.86%

Net Income Margin %

aa.aa

7.82%

6.93%

8.13%

9.67%

8.21%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

2,489

2,142

2,630

3,531

3,077

Basic EPS - Continuing Operations

aa.aa

133.1

117.53

144.98

196.63

174.37

Basic EPS - Continuing Operations Growth

aa.aa

+134.79%

-11.7%

+23.36%

+35.62%

-11.32%

Diluted EPS - Continuing Operations

aa.aa

133.1

117.53

144.98

196.63

174.37

Diluted EPS - Continuing Operations Growth

aa.aa

+134.79%

-11.7%

+23.36%

+35.62%

-11.32%

Basic Weighted Average Shares Outstanding

aa.aa

18.7

18.23

18.14

17.96

17.65

Diluted Weighted Average Shares Outstanding

aa.aa

18.7

18.23

18.14

17.96

17.65

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+42.86%

+20%

+16.67%

+28.57%

+33.33%

EBITDA

aa.aa

3,763

3,587

3,789

5,482

5,333

EBITDA Growth

aa.aa

+65.12%

-4.68%

+5.63%

+44.68%

-2.72%

EBITDA Margin %

aa.aa

11.83%

11.61%

11.71%

15.01%

14.22%

EBIT

aa.aa

3,222

3,039

3,227

4,876

4,654

* In Millions of JPY (except for per share items)

NSE 30

5,361.65

+22.47

+0.42%

NSE All Share

146,531.06

+717.20

+0.49%

US 30

44,398.00

+204.6

+0.46%

US 500

6,381.50

+36.4

+0.57%

FTSE 100

9,089.89

-74.42

-0.81%

DAX

24,297.06

+392.53

+1.64%

South Africa Top 40

93,489.70

+764.61

+0.82%

Market Movers

Name	Last	Chg. %	Vol.
Linkassure	1.90	+9.20%	324.25M
Sterling Bank	7.970	-2.33%	99.12M
Fidelitybk	21.150	-1.17%	48.90M
Access Holdings	27.50	0.00%	25.25M
Zenith Bank	74.00	-0.54%	12.47M
Dangote Cement	539.80	-6.45%	2.62M
Okomu Oil Palm	1,036.00	-1.33%	1.08M

Name	Last	Chg. %	Vol.
SCOA Nigeria	6.050	+10.00%	153.00K
Airtel Africa	2,541.50	+10.00%	101.00
Cornerst	5.83	+10.00%	23.96M
Aiico	3.19	+10.00%	21.20M
Tripple Gee and Co	4.73	+10.00%	60.48K
University Pre	5.610	+10.00%	359.74K
Mansard Ins	13.310	+10.00%	3.34M

Name	Last	Chg. %	Vol.
UAC Of Nigeria	81.00	-10.00%	6.82M
Geregu Power	1,027.40	-10.00%	2.73K
Juli	9.00	-10.00%	53.54K
Chams	2.90	-9.94%	13.52M
Total Nig	580.00	-9.38%	4.79K
Julius Berger	125.00	-0.79%	41.73K
BUA Cement	170.00	-7.10%	2.33M

Trending Stocks

Name	Last	Chg. %	Vol.
Aiico	3.19	+10.00%	21.20M
BUA Cement	170.00	-7.10%	2.33M
VFD PLC	13.40	+2.29%	10.70M
MTN Nigeria	463.80	-3.37%	778.37K
Jaiz Bank	4.75	+0.42%	19.08M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaa Aaaaa A	539.80	+34.83%	727.81
A Aaaa	71.00	+22.91%	87.27

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Maezawa Industries Inc (6489)

6489 Income Statement

Trending Stocks