Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 744.41 | 688.36 | 764.58 | 879.62 | 942.37 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.4 | 41.21 | 35.78 | 90.15 | 107.89 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.98 | -3.89 | -12.91 | 32.85 | 50.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.31 | -0.98 | -21.69 | 9.25 | 35.49 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,072.6 | 1,003.82 | 1,010.89 | 1,032.29 | 1,146.25 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164.8 | 133.65 | 181.56 | 202.86 | 237.74 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 785.88 | 765.82 | 731.73 | 737.42 | 802.82 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.95 | -5.18 | 38.58 | -36.48 | 38.1 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105.97 | 12.53 | 58.54 | -17.3 | 99.29 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.82 | -20.8 | -23.86 | -23.69 | -35.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.73 | -73.01 | -26.27 | 8.22 | -17.62 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.3 | -81.46 | 8.46 | -32.23 | 47.73 | |