Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,593.32 | 4,749.74 | 6,099.88 | 6,709.11 | 6,727.26 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 518.61 | 1,139.21 | 1,454.75 | 1,640.15 | 1,398.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.03 | 447.32 | 647.62 | 701.42 | 380.06 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.25 | 386.7 | 385.3 | 288.93 | 71.85 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,313.56 | 12,300.03 | 12,046.21 | 12,196.7 | 11,887.49 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,398.67 | 2,695.02 | 2,738.25 | 2,831.57 | 3,061.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,785.83 | 3,047.57 | 3,244.46 | 3,318.55 | 3,279.59 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,848.44 | -355.24 | 770.61 | 250.45 | 424.84 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -269.46 | -328.9 | 624.98 | 525.91 | 593.1 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,424.89 | -213.57 | -222.9 | -266.16 | -382.32 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,617.36 | 783.55 | -505.14 | -201.76 | -315.14 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -76.99 | 241.09 | -103.07 | 57.99 | -104.37 | |