Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 735,797.64 | 1,041,158.41 | 1,277,106.07 | 1,285,533.42 | 1,371,086.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 166,680.82 | 225,365.2 | 207,393.74 | 223,738.05 | 215,340.7 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90,746.2 | 139,896.49 | 85,846.92 | 92,173.97 | 90,442.52 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,049.67 | 106,245.05 | 3,096.38 | 50,476.06 | 19,826.46 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,961,514.2 | 2,294,958.47 | 2,279,864.89 | 2,298,229.32 | 2,370,763.88 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 472,074.35 | 522,746.75 | 585,559.87 | 699,611.68 | 793,894 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 886,901.83 | 1,014,474.52 | 1,005,197.13 | 1,010,313.29 | 1,064,580.08 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,451.48 | 125,856.15 | 33,286.8 | 27,586.31 | 67,439.62 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,207 | 84,722.25 | 48,942.69 | 32,339.77 | 63,368.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52,491.14 | -55,357.9 | 58,660.03 | 28,325.48 | -63,924.87 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,739.73 | -4,850.44 | -135,367.36 | -18,230.81 | -85,095.96 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,539.95 | 26,783.4 | -29,315.32 | 36,150.2 | -79,415.24 | |