Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,058.4 | 4,727.08 | 7,086.58 | 13,257.38 | 15,938.22 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.76% | -6.55% | +49.91% | +87.08% | +20.22% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,382.1 | 1,681.59 | 2,516.64 | 5,547.73 | 7,550.11 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.64% | -29.41% | +49.66% | +120.44% | +36.09% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,676.3 | 3,045.49 | 4,569.95 | 7,709.65 | 8,388.11 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.81% | +13.79% | +50.06% | +68.7% | +8.8% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,356.82 | 2,058.63 | 467.77 | -1,368.79 | -166.07 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +176.92% | -38.67% | -77.28% | -392.62% | +87.87% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -680.52 | 986.86 | 4,102.18 | 9,078.44 | 8,554.18 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -127.28% | +245.02% | +315.68% | +121.31% | -5.77% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,495.84 | 2,747.47 | 2,734.65 | 3,080.41 | 5,017.17 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,944.86 | 2,622.96 | 2,870.83 | 3,341.86 | 3,695.86 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,129.54 | 1,111.38 | 3,965.99 | 8,817 | 9,875.48 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -152% | +198.39% | +256.85% | +122.32% | +12% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.22 | 29.76 | 58.01 | 72.52 | 72.77 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.88 | -13.11 | -2.01 | -13.01 | -10.43 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,153.41 | 1,124.49 | 3,968 | 8,830.01 | 9,885.9 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -153.43% | +197.49% | +252.87% | +122.53% | +11.96% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.54 | 30.11 | 58.04 | 72.62 | 72.84 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.84 | 48.78 | 146.09 | 153.59 | 868.53 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,205.25 | 1,075.71 | 3,821.91 | 8,676.42 | 9,017.38 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72.58 | -73.51 | -92.6 | -87.06 | -100.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,277.83 | 1,002.2 | 3,729.32 | 8,589.36 | 8,917.2 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -161.87% | +178.43% | +272.11% | +130.32% | +3.82% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70.39% | 26.84% | 54.55% | 70.64% | 65.71% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,277.83 | 1,002.2 | 3,729.32 | 8,589.36 | 8,917.2 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.37 | 5 | 18.59 | 42.82 | 44.45 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -161.87% | +178.43% | +272.11% | +130.32% | +3.82% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.37 | 5 | 18.59 | 42.82 | 44.45 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -161.87% | +178.43% | +272.11% | +130.32% | +3.82% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200.61 | 200.61 | 200.61 | 200.61 | 200.61 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200.61 | 200.61 | 200.61 | 200.61 | 200.61 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1 | 9 | 18.5 | 21.1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +800% | +105.56% | +14.05% | |