Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 732.23 | 531.03 | 574.65 | 524.53 | 824.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.77 | 123.21 | 153.1 | 192.68 | 326.37 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.58 | -19.68 | 35.28 | 23.91 | 77.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.52 | -21.37 | 41.14 | 70.23 | 54.32 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 523.22 | 630.26 | 1,558.66 | 1,953.98 | 1,951.49 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 300.8 | 203.39 | 126.02 | 246.21 | 247.26 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.47 | 402.13 | 1,390.77 | 1,475.94 | 1,475.71 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -11.72 | -350.96 | -213.02 | -45.72 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -130.3 | -170.61 | -213.22 | 75.04 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.51 | -454.81 | 240.63 | 188.89 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 167.18 | 685.23 | -81.62 | -270.99 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 37 | 59.78 | -54.22 | -7.01 | |