Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,336 | 86,069 | 679,677 | 1,206,338 | 1,035,647 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.24% | +58.4% | +689.69% | +77.49% | -14.15% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,668 | 32,103 | 313,222 | 639,153 | 526,358 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.92% | +30.14% | +875.68% | +104.06% | -17.65% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,668 | 53,966 | 366,455 | 567,185 | 509,289 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.28% | +81.9% | +579.05% | +54.78% | -10.21% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,652 | 3,305 | 65,005 | 58,618 | 35,868 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +243.03% | -56.81% | +1,866.87% | -9.83% | -38.81% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,016 | 50,661 | 301,450 | 508,567 | 473,421 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.29% | +130.11% | +495.03% | +68.71% | -6.91% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,295 | 87,178 | 102,853 | 125,856 | 195,691 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,093 | 72,057 | 300,913 | 416,654 | 429,862 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,218 | 65,782 | 103,390 | 217,769 | 239,250 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.83% | +613.63% | +57.17% | +110.63% | +9.86% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.96 | 47.72 | 25.57 | 34.33 | 35.76 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | -4,107 | -4,693 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,218 | 65,782 | 103,390 | 221,876 | 243,943 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.74% | +613.63% | +57.17% | +114.6% | +9.95% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.96 | 47.72 | 25.57 | 34.97 | 36.46 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 795 | 5,799 | 12,222 | 38,686 | 38,021 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,423 | 59,983 | 91,168 | 183,190 | 205,922 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -2,226 | -6,511 | -8,532 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,423 | 59,983 | 88,942 | 176,679 | 197,390 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.92% | +612.13% | +48.28% | +98.65% | +11.72% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.42% | 43.52% | 22% | 27.85% | 29.5% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,423 | 59,983 | 88,942 | 176,679 | 197,390 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.23 | 599.83 | 342.37 | 548.25 | 614.36 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.94% | +612.13% | -42.92% | +60.13% | +12.06% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.23 | 599.83 | 342 | 548 | 614 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.94% | +612.13% | -42.98% | +60.23% | +12.04% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100 | 100 | 259.78 | 322.26 | 321.3 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100 | 100 | 259.78 | 322.26 | 321.3 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 194 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |