Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146,741.77 | 134,564.52 | 221,544.45 | 366,959.48 | 416,481.12 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.73% | -8.3% | +64.64% | +65.64% | +13.5% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69,929.01 | 64,231.3 | 123,454.75 | 199,026.67 | 245,603.97 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.12% | -8.15% | +92.2% | +61.21% | +23.4% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76,812.76 | 70,333.21 | 98,089.7 | 167,932.81 | 170,877.15 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.25% | -8.44% | +39.46% | +71.2% | +1.75% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,330.04 | -5,472.78 | -2,641 | 1,075.26 | 4,878.21 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +174.16% | -174.66% | +51.74% | +140.71% | +353.68% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69,482.72 | 75,805.99 | 100,730.7 | 166,857.55 | 165,998.94 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.56% | +9.1% | +32.88% | +65.65% | -0.51% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,251.55 | 18,550.18 | 23,713.93 | 32,816.38 | 38,223.88 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,463.63 | 41,229.9 | 49,166.82 | 62,225.59 | 73,052.31 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,270.64 | 53,126.27 | 75,277.81 | 137,448.35 | 131,170.51 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.71% | +7.83% | +41.7% | +82.59% | -4.57% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.16 | 56.3 | 60.49 | 68.84 | 64.23 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.65 | -149.13 | -62.67 | -70.62 | -6.51 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,318.29 | 53,275.4 | 75,340.48 | 137,518.96 | 131,177.02 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.82% | +8.02% | +41.42% | +82.53% | -4.61% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.21 | 56.46 | 60.54 | 68.87 | 64.23 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,756.02 | 21,947.65 | 40,889.32 | 72,247.96 | 67,711.35 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,562.27 | 31,327.75 | 34,451.16 | 65,271 | 63,465.67 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -152.04 | -148.05 | -86.1 | -166.38 | -240.62 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,410.23 | 31,179.71 | 34,365.06 | 65,104.62 | 63,225.06 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.22% | +6.02% | +10.22% | +89.45% | -2.89% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.52% | 33.04% | 27.61% | 32.61% | 30.96% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,410.23 | 31,179.71 | 34,365.06 | 65,104.62 | 63,225.06 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.82 | 26.31 | 29 | 54.94 | 53.35 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.22% | +6.02% | +10.22% | +89.45% | -2.89% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.82 | 26.31 | 29 | 54.94 | 53.35 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.22% | +6.02% | +10.22% | +89.45% | -2.89% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,185.06 | 1,185.06 | 1,185.06 | 1,185.06 | 1,185.06 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,185.06 | 1,185.06 | 1,185.06 | 1,185.06 | 1,185.06 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20 | 19 | 20 | 30 | 36 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.65% | -5% | +5.26% | +50% | +20% | |