Medius Holdings Co Ltd (3154)

Tokyo

Currency in JPY

831.0

+3.0(+0.36%)

Closed·29/08

Fair Value

Unlock Value

Day's Range

828.0

834.0

52 wk Range

752.0

1,002.0

3154 Income Statement

Featured here, the Income Statement (earnings report) for Medius Holdings Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

30/06

2017

30/06

2018

30/06

2019

30/06

2020

30/06

2021

30/06

2022

30/06

2023

30/06

2024

30/06

2025

30/06

Total Revenues

aa.aa

246,787

226,606

239,054

259,789

288,689.34

Total Revenues Growth

aa.aa

+17.3%

-8.18%

+5.49%

+8.67%

+11.12%

Cost Of Revenues

aa.aa

221,590

199,185

209,749

228,700

254,248.76

Gross Profit

aa.aa

25,197

27,421

29,305

31,089

34,440.57

Gross Profit Growth

aa.aa

+13.13%

+8.83%

+6.87%

+6.09%

+10.78%

Gross Profit Margin %

aa.aa

10.21%

12.1%

12.26%

11.97%

11.93%

Other Operating Expenses, Total

aa.aa

22,540

25,153

27,424

29,761

32,564.82

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+6.46%	+11.59%	+9.03%	+8.52%	+9.42%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	22,059	24,476	26,327	28,671	31,420.93
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

2,657

2,268

1,881

1,328

1,875.76

Operating Income Growth

aa.aa

+141.55%

-14.64%

-17.06%

-29.4%

+41.25%

EBIT Margin %

aa.aa

1.08%

0.79%

0.51%

0.65%

Net Interest Expenses

aa.aa

-18

-43

-104.88

Net Interest Expenses Growth

aa.aa

-64.29%

-280%

+227.78%

-286.96%

-143.9%

Interest Expense, Total

aa.aa

-53

-68

-84

-99

-173.76

Interest And Investment Income

aa.aa

107

68.89

Other Non Operating Expenses, Total

aa.aa

508

507

519

465

651.58

EBT, Excl. Unusual Items

aa.aa

3,175

2,757

2,423

1,750

2,422.46

Gain (Loss) On Sale Of Assets

aa.aa

19.67

Other Unusual Items, Total

aa.aa

-196

-19

-82

-50.42

EBT, Incl. Unusual Items

aa.aa

3,177

2,566

2,518

1,946

2,391.71

EBT, Incl. Unusual Items Growth

aa.aa

+138.16%

-19.23%

-1.87%

-22.72%

+22.9%

EBT, Incl. Unusual Items Margin

aa.aa

1.29%

1.13%

1.05%

0.75%

0.83%

Income Tax Expense

aa.aa

1,112

699

1,020

822

1,016.28

Net Income to Company

aa.aa

2,065

1,867

1,498

1,124

1,375.43

Minority Interest

aa.aa

Net Income

aa.aa

2,065

1,867

1,498

1,124

1,375.43

Net Income Growth

aa.aa

+117.14%

-9.59%

-19.76%

-24.97%

+22.37%

Net Income Margin %

aa.aa

0.84%

0.82%

0.63%

0.43%

0.48%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

2,065

1,867

1,498

1,124

1,375.43

Basic EPS - Continuing Operations

aa.aa

94.77

85.26

68.33

51.18

61.92

Basic EPS - Continuing Operations Growth

aa.aa

+117.14%

-10.04%

-19.86%

-25.1%

+20.98%

Diluted EPS - Continuing Operations

aa.aa

94.15

85.15

68.09

61.85

Diluted EPS - Continuing Operations Growth

aa.aa

+115.94%

-9.56%

-20.04%

-25.1%

+21.27%

Basic Weighted Average Shares Outstanding

aa.aa

21.79

21.9

21.92

21.96

22.21

Diluted Weighted Average Shares Outstanding

aa.aa

21.94

22.05

22.24

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+50%

-9.52%

+15.79%

-4.55%

-4.76%

EBITDA

aa.aa

3,563

3,433

3,551

3,144

4,077.03

EBITDA Growth

aa.aa

+94.27%

-3.65%

+3.44%

-11.46%

+29.68%

EBITDA Margin %

aa.aa

1.44%

1.51%

1.49%

1.21%

1.41%

EBIT

aa.aa

2,657

2,268

1,881

1,328

1,875.76

* In Millions of JPY (except for per share items)

NSE 30

5,116.08

-10.72

-0.21%

NSE All Share

140,295.47

-261.77

-0.19%

US 30

45,567.00

-69.9

-0.15%

US 500

6,462.10

-39.8

-0.61%

FTSE 100

9,187.34

-29.48

-0.32%

DAX

23,902.21

-137.71

-0.57%

South Africa Top 40

94,184.64

-49.95

-0.05%

Market Movers

Name	Last	Chg. %	Vol.
VFD PLC	11.00	0.00%	49.29M
Access Holdings	26.50	-1.85%	26.85M
Guaranty Trust Holding	92.00	-0.05%	21.33M
First HoldCo	32.50	-0.15%	19.93M
Zenith Bank	66.00	-4.35%	17.35M
Lafarge Africa	130.00	0.00%	7.18M
MTN Nigeria	435.00	0.00%	1.01M

Name	Last	Chg. %	Vol.
Learn Africa	7.800	+9.86%	1.03M
Union Dicon Salt	12.10	+8.04%	1.00M
Prestige	1.74	+6.75%	1.48M
Academy Press	9.55	+6.11%	1.27M
Omatek Ventures	1.40	+6.06%	419.99K
Berger Paints	36.90	+5.73%	1.01M
Rtbriscoe	3.54	+5.36%	4.81M

Name	Last	Chg. %	Vol.
John Holt PLC	6.30	-10.00%	693.33K
Lasaco Assurance PLC	3.00	-9.64%	8.04M
Guinea Insurance PLC	1.42	-7.79%	6.97M
Universal Insurance PLC	1.20	-6.25%	19.53M
Secure Electronic Tech	0.85	-5.56%	33.17M
Mansard Ins	15.600	-5.45%	1.47M
Cutix	3.500	-5.15%	4.10M

Trending Stocks

Name	Last	Chg. %	Vol.
MTN Nigeria	435.00	0.00%	1.01M
Mutual Benefits Assurance	3.90	0.00%	6.05M
Guaranty Trust Holding	92.00	-0.05%	21.33M
VFD PLC	11.00	0.00%	49.29M
Ellah Lakes	14.10	+3.07%	6.11M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aa A A Aaa	5,379.30	+49.12%	8,021.61
Aaaaaa Aaaaaaaaa	520.20	+35.69%	705.86
Aa Aaaaa	1,870.00	+33.59%	2,498.13
Aa Aa Aaaa Aaaaaa	151.80	+31.62%	199.80
A Aaa Aaa	70.20	+20.50%	84.59
Aaaaaaaaaaaaaa A	640.00	+17.44%	751.62

Name	Last	Upside	Fair Value
Aa Aa A A Aaa	5,379.30	+49.12%	8,021.61
Aaaaaa Aaaaaaaaa	520.20	+35.69%	705.86
Aa Aaaaa	1,870.00	+33.59%	2,498.13
Aa Aa Aaaa Aaaaaa	151.80	+31.62%	199.80
A Aaa Aaa	70.20	+20.50%	84.59
Aaaaaaaaaaaaaa A	640.00	+17.44%	751.62

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Medius Holdings Co Ltd (3154)

3154 Income Statement

Trending Stocks